15106 Oldtown Bridge CtSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 15106 Oldtown Bridge Ct, Sugar Land, TX, 77498 offers a 9.22% rental yield on a $589,000 purchase with $4,524/mo rent. Total monthly income registers $4,524/mo, and a $2,883/mo payment leaves $335/mo available for distribution. Annual cash flow reaches $4,025/yr on $193,781 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $3,801/yr while 5% annual appreciation supports $162,730 over five years. Portfolio math shows five-year ROI at 115.98% and total cumulative return in cash at $224,750. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,524/mo property income against a $2,883/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hung Nguyen • The Nguyens & Associates
Mls Name: HAR
Mls ID: #75735637