15104 Sycamore St NW,Andover,MN,55304

Investment Highlights

Rental property for sale in Andover at 15104 Sycamore St NW, Andover, MN, 55304 generates $4,884/mo in rent and, after a $2,669/mo payment, leaves $1,479/mo in cash flow. Total monthly income is $4,884/mo, and annual cash flow is $17,747/yr on $179,389 invested. Return on cash invested sits at 29.95% in year one, and rental yield is 10.75% on a $545,255 entry. Equity gained on principal adds $3,518/yr, while 5% annual appreciation builds toward $150,644 over five years. Five-year ROI reaches 156.74% and total cumulative return in cash sums $281,180. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,884/mo property income rather than buyer’s personal income.