Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 15102 Millers Run Ln, Sugar Land, TX, 77498 listed at $389,000 pairs $2,561/mo rent with a $1,904/mo payment. Total monthly income runs $2,561/mo. Return on cash invested measures 18% in year one, and rental yield registers 7.9% at a $389,000 basis. Equity gained on principal adds $2,510/yr, and annual property appreciation at 5% supports $107,474 by year five. Five-year ROI tracks 93.81% and total cumulative return in cash totals $120,966. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,561/mo property income relative to a $1,904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
7,609 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristine Nguyen • Aimpro Realty & Management LLC
Mls Name: HAR
Mls ID: #62889835
