Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haymarket at 15100 Heather Mill Ln #407, Haymarket, VA, 20169 earns $746/mo cash flow from $3,436/mo rent with a $2,203/mo payment. Total monthly income totals $3,436/mo, and annual cash flow totals $8,946/yr on $149,175 capital. ROI tracks 25.91% on current figures, and rental yield reads 9.16% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 134.74% and total cumulative return in cash sums $200,994. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,436/mo property income instead of your personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,942 (100%) |
| Owner Occupied HU | 9,146 (92.0%) |
| Renter Occupied HU | 612 ( 6.2%) |
| Vacant Housing Units | 184 ( 1.9%) |
| Median Home Value | $788,654 |
| Average Home Value | $799,321 |
Residential
10,208
Single Family
9,985
Multi-Family
223
Businesses
256
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kimberly Snead • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2107710
