Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1510 Waltham Ct, Arlington, TX, 76012 offers $3,554/mo rent that, after a $2,863/mo payment. Total monthly income is $3,554/mo. Return on cash invested measures 16.28% in year one, and rental yield stands at 7.29% at a $585,000 entry. Equity gained on principal adds $3,775/yr while 5% annual appreciation compounds into $161,625 by year five. Five-year ROI records 84.59% and total cumulative return in cash reaches $162,810. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,554/mo property income versus a $2,863/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $585,000 |
| 2025-05-07 | Listing removed | $565,000 |
| 2025-05-05 | Listing removed | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $7043.99 | 3.73% | $409,370 | -1.57% |
| 2023-06-07 | $6790.48 | -12.75% | $415,886 | 6.15% |
| 2022-06-07 | $7782.82 | 4.55% | $391,793 | 18.55% |
Listed by: Amy Cearnal • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20962501
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
