Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1510 Surry Place Dr, Cleburne, TX, 76033 listed at $268,000 pairs $2,297/mo rent with a $1,312/mo payment to leave $247/mo cash flow. Total monthly income runs $2,297/mo, and annual cash flow reaches $2,960/yr on $88,842 cash to close. Return on cash invested measures 23.24% in year one, and rental yield registers 10.29% at a $268,000 basis. Equity gained on principal adds $1,729/yr, and annual property appreciation at 5% supports $74,043 by year five. Five-year ROI tracks 122.64% and total cumulative return in cash totals $108,957. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,297/mo property income relative to a $1,312/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
10,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $275,000 |
| 2025-08-05 | Price change | $275,000 |
| 2025-07-18 | Price change | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | N/A | N/A | $277,704 | N/A |
| 2023-10-08 | $6179.64 | 8.11% | $277,704 | 21.59% |
| 2022-10-08 | $5715.97 | 9.80% | $228,399 | 14.47% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
