Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 1510 Frye Rd LOT 10, Columbia, TN, 38401 earns from $3,589/mo rent with a $4,649/mo payment. Total monthly income totals $3,589/mo. ROI tracks 12.01% on current figures, and rental yield reads 4.53% at a $949,900 purchase. Equity gained on principal adds $6,130/yr, and 5% annual appreciation supports $262,440 over five years. Five-year ROI reaches 60.18% and total cumulative return in cash sums $188,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,589/mo property income instead of your personal income.
Single Family
Built in 2024
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Price change | $949,900 |
| 2024-08-05 | Price change | $997,785 |
| 2024-06-03 | Listed for sale | $1,000,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jackie Moye • Parks Compass
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2662767
Disclaimer: Based on information submitted to the MLS GRID as of 2024-11-19 14:51:19 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_99)
