151 Spearstone AveGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gypsum at 151 Spearstone Ave, Gypsum, CO, 81637 generates $5,156/mo in rent and, after a $3,849/mo payment, leaves $373/mo in cash flow. Total monthly income is $5,156/mo, and annual cash flow is $4,475/yr on $258,755 invested. Return on cash invested sits at 21.79% in year one, and rental yield is 7.87% on a $786,489 entry. Equity gained on principal adds $5,075/yr, while 5% annual appreciation builds toward $217,292 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash sums $291,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,156/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vit Blanar • Vail Land Company LLC
Mls Name: VMLS
Mls Provider:
Mls ID: #1007163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)