151 Red Oak DrMaudTX75567
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 151 Red Oak Dr, Maud, TX, 75567 in Maud. Priced at $229,999, it generates $2,651/mo in gross rent and $1,015/mo in net monthly cash flow, a 13.83% yield that comfortably supports the 2.56 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,183. Five-year appreciation: $63,544. Equity from principal paydown: $2,118/yr. Total projected cumulative return: $153,538.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.8% | 6.2% |
| Monthly Cash Flow | $1,015 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,651 |
| Total Monthly Debt Service | $1,544 |
| DSCR Ratio | 1.72x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75567, Maud, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 1,248 (70.3%) |
| Renter Occupied HU | 342 (19.3%) |
| Vacant Housing Units | 184 (10.4%) |
| Median Home Value | $186,786 |
| Average Home Value | $258,760 |
Housing Distribution
Address Breakdown
Residential
1,511
Single Family
1,511
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75567, Maud, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,774 (100%) |
| Owner Occupied HU | 1,248 (70.3%) |
| Renter Occupied HU | 342 (19.3%) |
| Vacant Housing Units | 184 (10.4%) |
| Median Home Value | $186,786 |
| Average Home Value | $258,760 |
Housing Distribution
Address Breakdown
Residential
1,511
Single Family
1,511
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices