151 Mormon Hollow RdWendellMA01349
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play151 Mormon Hollow Rd, Wendell, MA, 01349 in Wendell is priced for appreciation, not yield. Rental yield 4.8%. At $525,000 with a 4.8% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $145,048 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.89) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $121,540.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 7.0% |
| Monthly Cash Flow | $(1,209) | $650 |
City averages based on Wendell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,100 |
| Total Monthly Debt Service | $3,100 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01349, Turners Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 292 (68.9%) |
| Renter Occupied HU | 99 (23.3%) |
| Vacant Housing Units | 33 ( 7.8%) |
| Median Home Value | $357,639 |
| Average Home Value | $424,461 |
Housing Distribution
Address Breakdown
Residential
384
Single Family
375
Multi-Family
9
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
3.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01349, Turners Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 292 (68.9%) |
| Renter Occupied HU | 99 (23.3%) |
| Vacant Housing Units | 33 ( 7.8%) |
| Median Home Value | $357,639 |
| Average Home Value | $424,461 |
Housing Distribution
Address Breakdown
Residential
384
Single Family
375
Multi-Family
9
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corinne A. Fitzgerald • Fitzgerald Real Estate
Mls Name: MLS PIN
Mls ID: #73423656