Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 151 Linda Lee Loop, Whitney, TX, 76692 generates $1,463/mo in rent and, after a $732/mo payment, leaves $400/mo in cash flow. Total monthly income is $1,463/mo, and annual cash flow is $4,795/yr on $49,559 invested. Return on cash invested sits at 29.58% in year one, and rental yield is 11.74% on a $149,500 entry. Equity gained on principal adds $965/yr, while 5% annual appreciation builds toward $41,304 over five years. Five-year ROI reaches 155.97% and total cumulative return in cash sums $77,297. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,463/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $149,500 |
| 2025-01-13 | Listed for sale | $155,000 |
| 2025-01-06 | Contingent | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $118,592 | -13.63% |
| 2023-02-13 | $781.90 | 31.94% | $137,310 | 40.10% |
| 2022-02-13 | $592.61 | 4.51% | $98,010 | 13.20% |
Listed by: Eric Janszen • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20785269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
