151 Cleveland CirGranvilleIL61326
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 151 Cleveland Cir, Granville, IL, 61326 in Granville: $1,763/mo in rent, $894/mo net, 17.44% gross yield, all on a $121,278 acquisition. The 3.23 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $33,507 in value, and $1,117/yr in principal paydown steadily builds equity. Projected total cumulative return: $104,145.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.4% | 7.0% |
| Monthly Cash Flow | $894 | $150 |
City averages based on Granville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,763 |
| Total Monthly Debt Service | $820 |
| DSCR Ratio | 2.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
7,140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61326, Granville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,055 (100%) |
| Owner Occupied HU | 763 (72.3%) |
| Renter Occupied HU | 170 (16.1%) |
| Vacant Housing Units | 122 (11.6%) |
| Median Home Value | $146,902 |
| Average Home Value | $169,630 |
Housing Distribution
Address Breakdown
Residential
639
Single Family
573
Multi-Family
66
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
7,140 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61326, Granville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,055 (100%) |
| Owner Occupied HU | 763 (72.3%) |
| Renter Occupied HU | 170 (16.1%) |
| Vacant Housing Units | 122 (11.6%) |
| Median Home Value | $146,902 |
| Average Home Value | $169,630 |
Housing Distribution
Address Breakdown
Residential
639
Single Family
573
Multi-Family
66
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices