Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Shavano Park at 151 BEDINGFELD, Shavano Park, TX, 78231 earns $914/mo cash flow from $5,398/mo rent with a $2,986/mo payment. Total monthly income totals $5,398/mo, and annual cash flow totals $10,970/yr on $200,690 capital. ROI tracks 25.53% on current figures, and rental yield reads 10.62% at a $610,000 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,532 over five years. Five-year ROI reaches 134.48% and total cumulative return in cash sums $269,887. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,398/mo property income instead of your personal income.
Single Family
Built in 2020
5,445 sqft lot
$N/A/sqft
$437 quarterly HOA
Neighborhood data shown for ZIP Code: 78231, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,647 (100%) |
| Owner Occupied HU | 2,849 (61.3%) |
| Renter Occupied HU | 1,529 (32.9%) |
| Vacant Housing Units | 269 ( 5.8%) |
| Median Home Value | $411,710 |
| Average Home Value | $520,300 |
Residential
3,964
Single Family
2,979
Multi-Family
985
Businesses
343
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $610,000 |
| 2023-06-09 | Listing removed | N/A |
| 2023-05-16 | Pending sale | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $9611.33 | -4.57% | $535,800 | 10.00% |
| 2022-08-31 | $10071.44 | 763.60% | $487,091 | 10.00% |
| 2021-08-31 | $1166.22 | N/A | $442,810 | 780.34% |
What's Special
12"+ Attic Insulation,Pull Down Stairs
Listed by: John Prell • Creekview Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1803444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
