151 Arbor Springs Dr, Irmo, SC, 29063 | $439/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2192 sft

1069 Acacia Ln, Columbia, SC, 29229

3 Bed
2 Bath
1304 sft

184 Golden Pond Dr, Lexington, SC, 29073

4 Bed
5 Bath
2088 sft

117 Misty Oak Rd, Columbia, SC, 29223

3 Bed
2 Bath
1144 sft

434A Old Plantaion Dr, West Columbia, SC, 29172

Nearby investment properties with comparable prices

4 Bed
2 Bath
1850 sft

229 Willow Forks Rd, Lexington, SC, 29073

3 Bed
2 Bath
1600 sft

108 Shady Oak Dr, Lexington, SC, 29073

4 Bed
2 Bath
1789 sft

153 Double Eagle Cir, Lexington, SC, 29073

3 Bed
2 Bath
1281 sft

206 Blue Valley Ct, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irmo at 151 Arbor Springs Dr, Irmo, SC, 29063 with 5% annual appreciation on a $289,850 basis while $2,189/mo rent supports operations. Total monthly income totals $2,189/mo and a $1,419/mo payment preserves $439/mo for cash returns. Annual cash flow comes to $5,274/yr on $96,085 deployed, and return on cash invested reaches 25.4% in year one. Equity gained on principal adds $1,870/yr, and five-year appreciation sums $80,080 alongside rental yield of 9.06%. Five-year ROI measures 132.1% and total cumulative return in cash totals $126,929.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,189/mo property income versus a $1,419/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2010

7,840 sqft lot

$N/A/sqft

$285 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,409 (100%)
Owner Occupied HU	12,745 (82.7%)
Renter Occupied HU	2,104 (13.7%)
Vacant Housing Units	560 ( 3.6%)
Median Home Value	$273,754
Average Home Value	$346,566