15095 Us Highway 82 ESeymourTX76380
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid fundamentals define the investment case at 15095 Us Highway 82 E, Seymour, TX, 76380 in Seymour: $1,440/mo in rent, $409/mo in net income, 11.92% gross yield, 2.21 DSCR, all at $145,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $40,061 in appreciation and $1,335/yr in principal paydown projects total cumulative return of $81,898.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $409 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,440 |
| Total Monthly Debt Service | $973 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76380, Seymour, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,077 (49.3%) |
| Renter Occupied HU | 471 (21.6%) |
| Vacant Housing Units | 636 (29.1%) |
| Median Home Value | $103,241 |
| Average Home Value | $180,084 |
Housing Distribution
Address Breakdown
Residential
1,597
Single Family
1,584
Multi-Family
13
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
1.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76380, Seymour, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,184 (100%) |
| Owner Occupied HU | 1,077 (49.3%) |
| Renter Occupied HU | 471 (21.6%) |
| Vacant Housing Units | 636 (29.1%) |
| Median Home Value | $103,241 |
| Average Home Value | $180,084 |
Housing Distribution
Address Breakdown
Residential
1,597
Single Family
1,584
Multi-Family
13
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Jakubicek • Lone Star Realty
Mls Name: NTREIS
Mls ID: #20905855
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.