1509 Shirley Way, Bedford, TX, 76022 | 7.44% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1509 Shirley Way, Bedford, TX, 76022 | 7.44% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1587 sft

5249 Ruston Ave, Fort Worth, TX, 76133

3 Bed
2 Bath
2068 sft

3705 Bridle Path Ln, Arlington, TX, 76016

3 Bed
2 Bath
1454 sft

7208 Ridge Rd W, Fort Worth, TX, 76133

2 Bed
2 Bath
1588 sft

4639 Kennedale New Hope Rd, Fort Worth, TX, 76140

Nearby investment properties with comparable prices

3 Bed
2 Bath
1972 sft

644 Caduceus Ln, Hurst, TX, 76053

3 Bed
2 Bath
1785 sft

8737 San Joaquin Trl, Fort Worth, TX, 76118

3 Bed
3 Bath
1913 sft

1869 Belmont Ave, Fort Worth, TX, 76164

5 Bed
3 Bath
3488 sft

5608 Wiltshire Dr, Fort Worth, TX, 76135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,171/mo, and a $1,713/mo payment. Purchase price stands at $350,000, and rental yield measures 7.44% with $2,171/mo rent. Return on cash invested shows 16.62% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 86.46% and total cumulative return in cash records $100,310. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,171/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 1959

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Step into modern comfort with this fully remodeled 3-bedroom, 2-bathroom home located in a vibrant city neighborhood. Every inch of this property has been thoughtfully updated with contemporary finishes and high-quality craftsmanship. The open-concept living area features new flooring, recessed lighting, and large windows that flood the space with natural light. The kitchen boasts sleek cabinetry, quartz countertops, stainless steel appliances, and a stylish tile backsplashperfect for both everyday living and entertaining. Both bathrooms have been completely renovated with designer touches, including custom vanities, elegant fixtures, and beautifully tiled showers. The spacious primary suite offers a private retreat with an en-suite bathroom, while the two additional bedrooms provide flexibility for guests, a home office, or a growing family. Additional upgrades include new electrical, plumbing, HVAC, and energy-efficient windows. Outside, enjoy a private backyardideal for relaxing or hosting gatherings. Conveniently located near shops, dining, public transportation, and parks, this move-in ready home combines city living with modern comfort

Neighborhood Data

Neighborhood data shown for ZIP Code: 76022, Bedford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,414 (100%)
Owner Occupied HU	3,105 (48.4%)
Renter Occupied HU	2,975 (46.4%)
Vacant Housing Units	334 ( 5.2%)
Median Home Value	$304,279
Average Home Value	$371,315