1509 S George Mason Dr APT 1, Arlington, VA, 22204 | $779/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1509 S George Mason Dr APT 1, Arlington, VA, 22204 | $779/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
818 sft

527 N Armistead St APT 101, Alexandria, VA, 22312

2 Bed
1 Bath
966 sft

9628 Hagel Cir SUITE B, Lorton, VA, 22079

Motivated Seller+ 1 more

1 Bed
1 Bath
831 sft

5842 Orchard Hill Ct #5842, Clifton, VA, 20124

1 Bed
1 Bath
638 sft

2 Canterbury Sq APT 101, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
761 sft

18 Canterbury Sq APT 302, Alexandria, VA, 22304

Investment Property+ 1 more

1 Bed
1 Bath
740 sft

4211 Americana Dr APT 202, Annandale, VA, 22003

2 Bed
1 Bath
945 sft

5205 Duke St APT 201, Alexandria, VA, 22304

33 Bed
- Bath
666 sft

7753 Patriot Dr, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1509 S George Mason Dr APT 1, Arlington, VA, 22204 offers a 11.24% rental yield on a $230,000 purchase with $2,154/mo rent. Total monthly income registers $2,154/mo, and a $1,126/mo payment leaves $779/mo available for distribution. Annual cash flow reaches $9,346/yr on $76,245 to close, and return on cash invested stands at 32.17% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 168.29% and total cumulative return in cash at $128,311. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1965

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious ground level unit with large living room, dining area and large bedroom with walk in closet. Tons of storage available. Large closet and storage area in unit plus a locked 3'x6' storage unit across the hall, in community laundry area. One reserved parking space and one visitors parking pass are also included. Community has a swimming pool, tot lot and multiple grills. Incredible location between Four Mile Run and W&OD bike trails with a Capital Bikeshare station at the entrance of the condo. Local entertainment includes the Village at Shirlington with over 15 restaurants and cafes, a library, live theatre and independent movie theater. Quick access to downtown DC, Crystal City, National Airport and the Pentagon.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,067 (100%)
Owner Occupied HU	8,890 (36.9%)
Renter Occupied HU	14,041 (58.3%)
Vacant Housing Units	1,136 ( 4.7%)
Median Home Value	$765,775
Average Home Value	$817,280