1509 N 21st StGuthrieOK73044
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 1509 N 21st St, Guthrie, OK, 73044 in Guthrie deserves attention. This $459,000 property earns $5,314/mo in rent, a 13.89% gross yield, and nets $2,382/mo after the $2,064/mo payment. DSCR 2.57 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $126,813 compounds alongside $4,227/yr in yearly equity build, for a total cumulative return of $327,796.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.9% | 6.2% |
| Monthly Cash Flow | $2,382 | $450 |
City averages based on Guthrie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,314 |
| Total Monthly Debt Service | $2,749 |
| DSCR Ratio | 1.93x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73044, Guthrie, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,703 (100%) |
| Owner Occupied HU | 7,164 (66.9%) |
| Renter Occupied HU | 2,659 (24.8%) |
| Vacant Housing Units | 880 ( 8.2%) |
| Median Home Value | $217,082 |
| Average Home Value | $253,324 |
Housing Distribution
Address Breakdown
Residential
10,537
Single Family
10,501
Multi-Family
36
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73044, Guthrie, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,703 (100%) |
| Owner Occupied HU | 7,164 (66.9%) |
| Renter Occupied HU | 2,659 (24.8%) |
| Vacant Housing Units | 880 ( 8.2%) |
| Median Home Value | $217,082 |
| Average Home Value | $253,324 |
Housing Distribution
Address Breakdown
Residential
10,537
Single Family
10,501
Multi-Family
36
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices