1509 Locust StBaltimoreMD21226
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.13% yield at 1509 Locust St, Baltimore, MD, 21226 in Baltimore is solid, but the $630/mo payment compresses net cash flow to $194/mo at $140,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $38,679 by year five, and $1,289/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.69) without U.S. income documentation. Total projected return: $65,604.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 4.8% |
| Monthly Cash Flow | $194 | $850 |
City averages based on Baltimore market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,065 |
| Total Monthly Debt Service | $815 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
1,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
1,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21226, Curtis Bay, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,032 (100%) |
| Owner Occupied HU | 1,671 (55.1%) |
| Renter Occupied HU | 974 (32.1%) |
| Vacant Housing Units | 387 (12.8%) |
| Median Home Value | $389,037 |
| Average Home Value | $477,476 |
Housing Distribution
Address Breakdown
Residential
2,744
Single Family
2,707
Multi-Family
37
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices