1509 Dr Beatrous RdTheriotLA70397
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1509 Dr Beatrous Rd, Theriot, LA, 70397 in Theriot. At $380,800 it earns $2,577/mo in rent and distributes $218/mo to the owner after the $1,712/mo payment, a consistent 8.12% yield. DSCR 1.51 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $105,208 in value; $3,507/yr in principal paydown compounds ownership stake. Total projected return: $158,453.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.5% |
| Monthly Cash Flow | $218 | $750 |
City averages based on Theriot market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,577 |
| Total Monthly Debt Service | $2,207 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70397, Theriot, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 683 (100%) |
| Owner Occupied HU | 317 (46.4%) |
| Renter Occupied HU | 62 ( 9.1%) |
| Vacant Housing Units | 304 (44.5%) |
| Median Home Value | $204,688 |
| Average Home Value | $235,292 |
Housing Distribution
Address Breakdown
Residential
454
Single Family
454
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 70397, Theriot, LA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 683 (100%) |
| Owner Occupied HU | 317 (46.4%) |
| Renter Occupied HU | 62 ( 9.1%) |
| Vacant Housing Units | 304 (44.5%) |
| Median Home Value | $204,688 |
| Average Home Value | $235,292 |
Housing Distribution
Address Breakdown
Residential
454
Single Family
454
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Neil • Fathom Realty LA, LLC
Mls Name: ROAM MLS
Mls Provider:
Mls ID: #2024016127
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 ROAM MLS.