Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pharr at 1508 W Villa St, Pharr, TX, 78577 uses $82,875 cash to close to unlock $3,646/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $2,082/mo, and a $1,224/mo payment keeps the spread at $304/mo. Purchase price stands at $249,999, and rental yield measures 9.99% with $2,082/mo rent. Return on cash invested shows 24.31% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 127.64% and total cumulative return in cash records $105,778. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,082/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,237 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yuridia (Yuri) Mayorga • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #485987
