Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kaufman at 1508 E Dellis St, Kaufman, TX, 75142 offers $1,808/mo rent that, after a $954/mo payment, leaves $422/mo cash flow. Total monthly income is $1,808/mo, and annual cash flow is $5,061/yr on $64,643 cash. Return on cash invested measures 27.74% in year one, and rental yield stands at 11.13% at a $195,000 entry. Equity gained on principal adds $1,258/yr while 5% annual appreciation compounds into $53,875 by year five. Five-year ROI records 146.06% and total cumulative return in cash reaches $94,414. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,808/mo property income versus a $954/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Listed for sale | $195,000 |
| 2025-04-02 | Listing removed | $205,000 |
| 2025-02-24 | Price change | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christine De Vivo • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20934820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
