1508 Chelsea Downs Dr NE,Conyers,GA,30013

Investment Highlights

Rental property for sale in Conyers at 1508 Chelsea Downs Dr NE, Conyers, GA, 30013 generates $2,232/mo in rent and, after a $1,150/mo payment, leaves $802/mo in cash flow. Total monthly income is $2,232/mo, and annual cash flow is $9,624/yr on $77,903 invested. Return on cash invested sits at 32.26% in year one, and rental yield is 11.4% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 168.94% and total cumulative return in cash sums $131,608. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,232/mo property income rather than buyer’s personal income.