Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1507 Sunflower Ln, Granbury, TX, 76048 priced at $230,000 pairs $3,214/mo rent with $1,575/mo cash flow after a $1,126/mo payment. Total monthly income equals $3,214/mo, and annual cash flow comes to $18,894/yr on $76,245 invested. Return on cash invested is 44.69% in year one, and rental yield stands at 16.77% on a $230,000 basis. Equity gained on principal adds $1,484/yr, and 5% annual appreciation accumulates to $63,545 by year five. Five-year ROI measures 236.97% and total cumulative return in cash reaches $180,679. For financing, Ziffy Mortgage’s DSCR program evaluates $3,214/mo property income against a $1,126/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
0.05 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $3862.30 | 19.79% | $241,120 | 27.94% |
| 2022-09-04 | $3224.23 | 4.62% | $188,470 | 15.95% |
| 2021-09-04 | $3081.93 | 4.81% | $162,540 | 6.76% |
Listed by: Alice Pelkey • CENTURY 21 Judge Fite
Mls Name: NTREIS
Mls ID: #20718578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
