Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15067 SW 103rd Ter APT 14205, Miami, FL, 33196 uses $89,505 cash to close to unlock $15,214/yr annual cash flow and $1,268/mo monthly cash flow. Total monthly income runs $3,307/mo, and a $1,322/mo payment keeps the spread at $1,268/mo. Purchase price stands at $270,000, and rental yield measures 14.7% with $3,307/mo rent. Return on cash invested shows 36.91% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 195.8% and total cumulative return in cash records $175,249. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,307/mo property income covering a $1,322/mo payment rather than investor’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
$233 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Price change | $270,000 |
| 2024-02-06 | Listed for sale | $275,000 |
| 2022-10-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2570.55 | 15.89% | $137,940 | 10.00% |
| 2022-09-05 | $2218.16 | 10.27% | $125,400 | 10.00% |
| 2021-09-05 | $2011.66 | 1.49% | $114,000 | 1.79% |
Listed by: Constanza Profeta • 477 Group, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11528406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
