1506 SW Cross Creek Dr, Grain Valley, MO, 64029 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1928 sft

2106 SE Oak Ridge Dr, Oak Grove, MO, 64075

4 Bed
3 Bath
2523 sft

500 Opera House Ln, Odessa, MO, 64076

5 Bed
3 Bath
2396 sft

16312 E Independence Ave, Independence, MO, 64050

4 Bed
2 Bath
1613 sft

RC Magnolia Plan, Cambridge Park (KC), Blue Springs, MO, 64014

Nearby investment properties with comparable prices

3 Bed
2 Bath
1649 sft

Wildflower Plan, Bailey Farms, Lees Summit, MO, 64081

$ 384,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

1201 SW 10th Ter #NUS7MI, Nus7mi Oak Grove, MO, 64075

3 Bed
2 Bath
1518 sft

402 Woodview Dr, Raymore, MO, 64083

3 Bed
3 Bath
1669 sft

807 N Whispering Hills Dr, Lone Jack, MO, 64070

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grain Valley at 1506 SW Cross Creek Dr, Grain Valley, MO, 64029 offers a 8.13% rental yield on a $451,500 purchase with $3,058/mo rent. Total monthly income registers $3,058/mo, and a $2,210/mo payment leaves $246/mo available for distribution. Annual cash flow reaches $2,952/yr on $149,672 to close, and return on cash invested stands at 21.88% in year one. Equity gained on principal adds $2,913/yr while 5% annual appreciation supports $124,741 over five years. Portfolio math shows five-year ROI at 113.45% and total cumulative return in cash at $169,809. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,058/mo property income against a $2,210/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

7,778 sqft lot

$N/A/sqft

No HOA