Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1506 S Chisholm Trl, Granbury, TX, 76048 earns $199/mo cash flow from $4,110/mo rent with a $2,668/mo payment. Total monthly income totals $4,110/mo, and annual cash flow totals $2,393/yr on $179,305 capital. ROI tracks 21.39% on current figures, and rental yield reads 9.05% at a $545,000 purchase. Equity gained on principal adds $3,517/yr, and 5% annual appreciation supports $150,573 over five years. Five-year ROI reaches 112.09% and total cumulative return in cash sums $200,988. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,110/mo property income instead of your personal income.
Single Family
Built in 2024
3,484 sqft lot
$N/A/sqft
$414 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $545,000 |
| 2024-09-04 | Listed for sale | $550,000 |
| 2024-08-19 | Listing removed | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $45,000 | N/A |
| 2023-10-22 | $547.57 | 71.45% | $45,000 | 87.50% |
| 2022-10-22 | $319.37 | 135.12% | $24,000 | 166.67% |
Listed by: Lucy Grano • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20720838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
