1506 S 14th St, Adel, IA, 50003 | $359/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1008 sft

8195 Sunrise Blvd, Clive, IA, 50325

2 Bed
3 Bath
1313 sft

10022 Agate Ln, Johnston, IA, 50131

3 Bed
2 Bath
1725 sft

303 E Court Ave, Winterset, IA, 50273

2 Bed
3 Bath
1166 sft

4425 Mills Civic Pkwy UNIT 1102, West Des Moines, IA, 50265

Nearby investment properties with comparable prices

3 Bed
3 Bath
1511 sft

4743 170th Pl, Urbandale, IA, 50323

3 Bed
3 Bath
1511 sft

4745 170th Pl, Urbandale, IA, 50323

4 Bed
2 Bath
925 sft

2531 24th St, Des Moines, IA, 50310

3 Bed
2 Bath
1389 sft

6903 Oliver Smith Dr, Urbandale, IA, 50322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Adel at 1506 S 14th St, Adel, IA, 50003 earns $359/mo cash flow from $2,280/mo rent with a $1,448/mo payment. Total monthly income totals $2,280/mo, and annual cash flow totals $4,303/yr on $98,091 capital. ROI tracks 24.3% on current figures, and rental yield reads 9.25% at a $295,900 purchase. Equity gained on principal adds $1,909/yr, and 5% annual appreciation supports $81,752 over five years. Five-year ROI reaches 126.77% and total cumulative return in cash sums $124,353. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,280/mo property income instead of your personal income.

Single Family

Built in 1978

10,454 sqft lot

$N/A/sqft

No HOA