15050 W Indianola Ave, Goodyear, AZ, 85395 | $143/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

7801 N 44th Dr UNIT 1025, Glendale, AZ, 85301

2 Bed
3 Bath
1056 sft

3416 W Julie Dr UNIT 4, Phoenix, AZ, 85027

2 Bed
2 Bath
1138 sft

13214 W Aleppo Dr, Sun City West, AZ, 85375

2 Bed
2 Bath
1121 sft

9151 W Greenway Rd UNIT 273, Peoria, AZ, 85381

Nearby investment properties with comparable prices

2 Bed
2 Bath
1428 sft

10306 W Hutton Dr, Sun City, AZ, 85351

2 Bed
2 Bath
976 sft

1125 E North Ln UNIT 1, Phoenix, AZ, 85020

1 Bed
2 Bath
1024 sft

920 E Devonshire Ave UNIT 4021, Phoenix, AZ, 85014

2 Bed
2 Bath
1221 sft

10585 W Palmeras Dr APT H, Sun City, AZ, 85373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Goodyear at 15050 W Indianola Ave, Goodyear, AZ, 85395 generates $2,064/mo in rent and, after a $1,591/mo payment, leaves $143/mo in cash flow. Total monthly income is $2,064/mo, and annual cash flow is $1,711/yr on $107,738 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 7.62% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 110.99% and total cumulative return in cash sums $119,581. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,064/mo property income rather than buyer’s personal income.

Single Family

Built in 1995

4,747 sqft lot

$N/A/sqft

No HOA