1505 Slopeside LoopSmyrnaGA30082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 1505 Slopeside Loop, Smyrna, GA, 30082 listed at $548,800 pairs $3,967/mo rent with a $2,686/mo payment to leave $464/mo cash flow. Total monthly income runs $3,967/mo, and annual cash flow reaches $5,567/yr on $180,555 cash to close. Return on cash invested measures 23.14% in year one, and rental yield registers 8.67% at a $548,800 basis. Equity gained on principal adds $3,541/yr, and annual property appreciation at 5% supports $151,623 by year five. Five-year ROI tracks 120.4% and total cumulative return in cash totals $217,397. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,967/mo property income relative to a $2,686/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2020
1,176 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30082, Smyrna, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,464 (100%) |
| Owner Occupied HU | 8,352 (67.0%) |
| Renter Occupied HU | 3,462 (27.8%) |
| Vacant Housing Units | 650 ( 5.2%) |
| Median Home Value | $483,359 |
| Average Home Value | $513,400 |
Housing Distribution
Address Breakdown
Residential
12,117
Single Family
9,552
Multi-Family
2,565
Businesses
507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices