1505 Frost RdEvaAL35621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eva at 1505 Frost Rd, Eva, AL, 35621 generates $2,057/mo in rent and, after a $1,419/mo payment, leaves $421/mo in cash flow. Total monthly income is $2,057/mo, and annual cash flow is $5,047/yr on $96,102 invested. Return on cash invested sits at 25.16% in year one, and rental yield is 8.51% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 130.31% and total cumulative return in cash sums $125,229. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,057/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35621, Eva, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,433 (100%) |
| Owner Occupied HU | 1,109 (77.4%) |
| Renter Occupied HU | 181 (12.6%) |
| Vacant Housing Units | 143 ( 10.0%) |
| Median Home Value | $274,795 |
| Average Home Value | $337,777 |
Housing Distribution
Address Breakdown
Residential
1,305
Single Family
1,305
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Childers • WEICHERT, REALTORS-THE SPACE PLACE-CULL
Mls Name: Strategic MLS Alliance
Mls ID: #521895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.