Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,426/mo, and a $1,223/mo payment. Purchase price stands at $249,900, and rental yield measures 11.65% with $2,426/mo rent. Return on cash invested shows 6.39% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 39.88% and total cumulative return in cash records $33,038. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,426/mo property income covering a $1,223/mo payment rather than investor’s personal income.
Condo
Built in 1957
10,018 sqft lot
$N/A/sqft
$1,417 monthly HOA
Neighborhood data shown for ZIP Code: 75201, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 1,097 ( 7.6%) |
| Renter Occupied HU | 10,921 (76.1%) |
| Vacant Housing Units | 2,329 (16.2%) |
| Median Home Value | $775,794 |
| Average Home Value | $999,701 |
Residential
14,564
Single Family
521
Multi-Family
14,043
Businesses
2,097
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $249,900 |
| 2024-10-11 | Listing removed | $249,900 |
| 2024-09-06 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6129.28 | 9.10% | $258,180 | 11.39% |
| 2023-02-13 | $5617.84 | -8.14% | $231,780 | 0.03% |
| 2022-02-13 | $6115.46 | -4.61% | $231,700 | N/A |
Listed by: Brian Davis • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20825506
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
