Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,426/mo, and a $1,272/mo payment. Purchase price stands at $259,900, and rental yield measures 11.2% with $2,426/mo rent. Return on cash invested shows 9.74% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 56.13% and total cumulative return in cash records $48,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,426/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Condo
Built in 1957
10,018 sqft lot
$N/A/sqft
$1,299 monthly HOA
Neighborhood data shown for ZIP Code: 75201, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 1,097 ( 7.6%) |
| Renter Occupied HU | 10,921 (76.1%) |
| Vacant Housing Units | 2,329 (16.2%) |
| Median Home Value | $775,794 |
| Average Home Value | $999,701 |
Residential
14,564
Single Family
521
Multi-Family
14,043
Businesses
2,097
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $259,900 |
| 2024-05-01 | Price change | $264,900 |
| 2024-04-01 | Price change | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4424.60 | -8.17% | $182,550 | N/A |
| 2022-08-16 | $4818.19 | -4.61% | $182,550 | N/A |
| 2021-08-16 | $5051.12 | -2.64% | $182,550 | N/A |
Listed by: Steve Shepherd • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20455032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
