Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grand Prairie at 2210 Sheriff Dr, Grand Prairie, TX, 75051 priced at $249,900 pairs $2,495/mo rent with $659/mo cash flow after a $1,223/mo payment. Total monthly income equals $2,495/mo, and annual cash flow comes to $7,909/yr on $82,842 invested. Return on cash invested is 29.46% in year one, and rental yield stands at 11.98% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 155.61% and total cumulative return in cash reaches $128,906. For financing, Ziffy Mortgage’s DSCR program evaluates $2,495/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $249,900 |
| 2013-08-10 | Listing removed | $900 |
| 2013-08-01 | Listed for rent | $900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $4855.50 | 17.42% | $228,420 | 27.06% |
| 2023-05-14 | $4135.25 | -9.67% | $179,770 | N/A |
| 2022-05-14 | $4578.10 | 9.72% | $179,770 | 14.50% |
Listed by: Ray Bobo • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20919179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
