1505 Drexel StTakoma ParkMD20912
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Takoma Park at 1505 Drexel St, Takoma Park, MD, 20912 listed at $499,000 pairs $4,391/mo rent with a $2,442/mo payment to leave $1,288/mo cash flow. Total monthly income runs $4,391/mo, and annual cash flow reaches $15,454/yr on $165,419 cash to close. Return on cash invested measures 29.25% in year one, and rental yield registers 10.56% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 152.98% and total cumulative return in cash totals $253,050. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,391/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20912, Takoma Park, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,181 (100%) |
| Owner Occupied HU | 4,539 (44.6%) |
| Renter Occupied HU | 5,184 (50.9%) |
| Vacant Housing Units | 458 ( 4.5%) |
| Median Home Value | $762,250 |
| Average Home Value | $787,597 |
Housing Distribution
Address Breakdown
Residential
9,694
Single Family
4,747
Multi-Family
4,947
Businesses
471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Styslinger • Compass
Mls Name: Bright MLS
Mls ID: #MDPG2180932