1504 Willow ROADTwin LakesWI53181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Twin Lakes at 1504 Willow ROAD, Twin Lakes, WI, 53181 priced at $329,900 pairs $2,698/mo rent with $484/mo cash flow after a $1,615/mo payment. Total monthly income equals $2,698/mo, and annual cash flow comes to $5,804/yr on $109,362 invested. Return on cash invested is 25.22% in year one, and rental yield stands at 9.81% on a $329,900 basis. Equity gained on principal adds $2,129/yr, and 5% annual appreciation accumulates to $91,145 by year five. Five-year ROI measures 131.98% and total cumulative return in cash reaches $144,339. For financing, Ziffy Mortgage’s DSCR program evaluates $2,698/mo property income against a $1,615/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53181, Twin Lakes, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,081 (100%) |
| Owner Occupied HU | 2,423 (59.4%) |
| Renter Occupied HU | 764 (18.7%) |
| Vacant Housing Units | 894 (21.9%) |
| Median Home Value | $324,062 |
| Average Home Value | $373,123 |
Housing Distribution
Address Breakdown
Residential
3,537
Single Family
3,355
Multi-Family
182
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaremy Girardi • Bear Realty, Inc
Mls Name: WIREX MLS
Mls ID: #1916033