








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,840/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 4.73% with $3,840/mo rent. Return on cash invested shows 8.49% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 42.78% and total cumulative return in cash records $137,223. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,840/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2007
2.68 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cody Miller • Kuper Sotheby's Int'l Realty
Mls Name: LERA MLS
Mls ID: #1916413