1504 Northtree Cir, Virginia Beach, VA, 23453 | $609/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1257 sft

2233 Rodgers St, Chesapeake, VA, 23324

2 Bed
2 Bath
1200 sft

600 W Olney Rd APT 102, Norfolk, VA, 23507

3 Bed
1 Bath
1824 sft

3844 Atterbury St, Norfolk, VA, 23513

4 Bed
2 Bath
1594 sft

3230 Lens Ave, Norfolk, VA, 23509

Nearby investment properties with comparable prices

3 Bed
2 Bath
1337 sft

2104 Pershing Ave, Norfolk, VA, 23509

2 Bed
1 Bath
936 sft

432 N Oceana Blvd, Virginia Beach, VA, 23454

3 Bed
1 Bath
1450 sft

318 Burleigh Ave, Norfolk, VA, 23505

3 Bed
1 Bath
1302 sft

4716 Haywood Dr, Portsmouth, VA, 23703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Virginia Beach at 1504 Northtree Cir, Virginia Beach, VA, 23453 offers a 9.29% rental yield on a $344,500 purchase with $2,668/mo rent. Total monthly income registers $2,668/mo, and a $1,686/mo payment leaves $609/mo available for distribution. Annual cash flow reaches $7,305/yr on $114,202 to close, and return on cash invested stands at 26.31% in year one. Equity gained on principal adds $2,223/yr while 5% annual appreciation supports $95,179 over five years. Portfolio math shows five-year ROI at 136.87% and total cumulative return in cash at $156,303. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,668/mo property income against a $1,686/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1979

7,405 sqft lot

$N/A/sqft

No HOA