1504 N Emery StIndependenceMO64050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Independence at 1504 N Emery St, Independence, MO, 64050 offers a 9.33% rental yield on a $165,500 purchase with $1,287/mo rent. Total monthly income registers $1,287/mo, and a $810/mo payment leaves $256/mo available for distribution. Annual cash flow reaches $3,076/yr on $54,863 to close, and return on cash invested stands at 25.52% in year one. Equity gained on principal adds $1,068/yr while 5% annual appreciation supports $45,725 over five years. Portfolio math shows five-year ROI at 133.03% and total cumulative return in cash at $72,984. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,287/mo property income against a $810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
7,995 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64050, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,285 (100%) |
| Owner Occupied HU | 4,850 (47.2%) |
| Renter Occupied HU | 4,367 (42.5%) |
| Vacant Housing Units | 1,068 (10.4%) |
| Median Home Value | $174,823 |
| Average Home Value | $230,234 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
8,460
Multi-Family
1,085
Businesses
580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Penny Beatty • Keller Williams KC North
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2584104