1504 Edwards Dr, Chapel Hill, NC, 27516 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1097 sft

315 N 7th St, Mebane, NC, 27302

3 Bed
1 Bath
1022 sft

2704 Atlantic St, Durham, NC, 27707

2 Bed
1 Bath
946 sft

1108 Taylor St, Durham, NC, 27701

3 Bed
1 Bath
963 sft

2629 Glenbrook Dr, Durham, NC, 27704

Nearby investment properties with comparable prices

2 Bed
3 Bath
1429 sft

1895 Frost Dr, Haw River, NC, 27258

2 Bed
2 Bath
938 sft

1002 Willow Dr APT 37, Chapel Hill, NC, 27514

2 Bed
3 Bath
1443 sft

268 Moyer Dr, Graham, NC, 27253

3 Bed
2 Bath
1172 sft

104 Terrywood Ct, Haw River, NC, 27258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 1504 Edwards Dr, Chapel Hill, NC, 27516 uses $99,085 cash to close to unlock $3,220/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $2,090/mo, and a $1,463/mo payment keeps the spread at $268/mo. Purchase price stands at $298,900, and rental yield measures 8.39% with $2,090/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $82,581 over five years. Five-year ROI reaches 120.17% and total cumulative return in cash records $119,067. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,090/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Single Family

Built in 1969

0.55 Acres lot

$N/A/sqft

No HOA