1504 E Grand AveCarbondaleIL62902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carbondale at 1504 E Grand Ave, Carbondale, IL, 62902 generates $999/mo in rent and, after a $614/mo payment, leaves $129/mo in cash flow. Total monthly income is $999/mo, and annual cash flow is $1,545/yr on $41,603 invested. Return on cash invested sits at 23.62% in year one, and rental yield is 9.55% on a $125,500 entry. Equity gained on principal adds $810/yr, while 5% annual appreciation builds toward $34,673 over five years. Five-year ROI reaches 123.75% and total cumulative return in cash sums $51,486. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $999/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62902, Carbondale, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,265 (100%) |
| Owner Occupied HU | 1,316 (58.1%) |
| Renter Occupied HU | 679 (30.0%) |
| Vacant Housing Units | 270 (11.9%) |
| Median Home Value | $244,915 |
| Average Home Value | $254,922 |
Housing Distribution
Address Breakdown
Residential
2,121
Single Family
1,948
Multi-Family
173
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DOTTIE MORRIS • FIVE STAR REALTY
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #EB459348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.