1504 Barclay Dr,Carrollton,TX,75007

Investment Highlights

Rental property for sale in Carrollton at 1504 Barclay Dr, Carrollton, TX, 75007 generates $4,499/mo in rent and, after a $2,442/mo payment, leaves $951/mo in cash flow. Total monthly income is $4,499/mo, and annual cash flow is $11,411/yr on $165,419 invested. Return on cash invested sits at 26.81% in year one, and rental yield is 10.82% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 141.03% and total cumulative return in cash sums $233,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,499/mo property income rather than buyer’s personal income.