15037 SE Spanish Bay Dr, Happy Valley, OR, 97086 | $584/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

24 Bed
13 Bath
3900 sft

4620 NE Lombard St, Portland, OR, 97218

5 Bed
3 Bath
2706 sft

2414 NE 25th Ave, Portland, OR, 97212

4 Bed
3 Bath
2610 sft

6555 N Boston Ave, Portland, OR, 97217

4 Bed
4 Bath
3372 sft

5210 SW Hewett Blvd, Portland, OR, 97221

Nearby investment properties with comparable prices

4 Bed
3 Bath
3054 sft

12829 SE Ott St, Clackamas, OR, 97015

3 Bed
3 Bath
2687 sft

11336 NW Kearney St, Portland, OR, 97229

4 Bed
3 Bath
2424 sft

3991 NW 64th Ave, Camas, WA, 98607

4 Bed
3 Bath
2475 sft

Brasada Plan, Camas Meadows Crossing, Camas, WA, 98607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Happy Valley at 15037 SE Spanish Bay Dr, Happy Valley, OR, 97086 listed at $919,000 pairs $6,131/mo rent with a $4,498/mo payment to leave $584/mo cash flow. Total monthly income runs $6,131/mo, and annual cash flow reaches $7,006/yr on $302,351 cash to close. Return on cash invested measures 22.38% in year one, and rental yield registers 8.01% at a $919,000 basis. Equity gained on principal adds $5,930/yr, and annual property appreciation at 5% supports $253,903 by year five. Five-year ROI tracks 115.84% and total cumulative return in cash totals $350,245. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,131/mo property income relative to a $4,498/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

8,712 sqft lot

$N/A/sqft

No HOA