15035 Whitewood LnMontpelierVA23192








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,400/mo, and a $4,772/mo payment. Purchase price stands at $974,950, and rental yield measures 2.95% with $2,400/mo rent. Return on cash invested shows 7.23% in year one, and 5% annual appreciation builds toward $269,361 over five years. Five-year ROI reaches 34.56% and total cumulative return in cash records $110,855. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23192, Montpelier, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,763 (100%) |
| Owner Occupied HU | 2,363 (85.5%) |
| Renter Occupied HU | 282 (10.2%) |
| Vacant Housing Units | 118 ( 4.3%) |
| Median Home Value | $527,715 |
| Average Home Value | $559,830 |
Housing Distribution
Address Breakdown
Residential
2,687
Single Family
2,687
Multi-Family
0
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Cole Spicer • Hometown Realty
Mls Name: CVRMLS
Mls ID: #2533016








