Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 15032 Gladstone Dr, Aledo, TX, 76008 priced at $507,000 pairs $5,011/mo rent with $1,317/mo cash flow after a $2,482/mo payment. Total monthly income equals $5,011/mo, and annual cash flow comes to $15,802/yr on $166,803 invested. Return on cash invested is 29.53% in year one, and rental yield stands at 11.86% on a $507,000 basis. Equity gained on principal adds $3,272/yr, and 5% annual appreciation accumulates to $140,075 by year five. Five-year ROI measures 155.87% and total cumulative return in cash reaches $259,989. For financing, Ziffy Mortgage’s DSCR program evaluates $5,011/mo property income against a $2,482/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
7,579 sqft lot
$N/A/sqft
$265 quarterly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $507,000 |
| 2024-07-22 | Price change | $502,000 |
| 2024-06-25 | Price change | $507,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-22 | N/A | N/A | $566,530 | 48.31% |
| 2022-11-22 | N/A | N/A | $381,980 | 307.27% |
| 2021-11-22 | $2860.15 | 103.14% | $93,790 | 111.24% |
Listed by: Dani Doak • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20772693
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
