1503 Rothley AveWillow GrovePA19090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow Grove at 1503 Rothley Ave, Willow Grove, PA, 19090 offers a 8.35% rental yield on a $239,900 purchase with $1,669/mo rent. Total monthly income registers $1,669/mo, and a $1,174/mo payment leaves $97/mo available for distribution. Annual cash flow reaches $1,166/yr on $79,527 to close, and return on cash invested stands at 21.38% in year one. Equity gained on principal adds $1,548/yr while 5% annual appreciation supports $66,280 over five years. Portfolio math shows five-year ROI at 111.22% and total cumulative return in cash at $88,447. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,669/mo property income against a $1,174/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
8,142 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19090, Willow Grove, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 5,330 (62.2%) |
| Renter Occupied HU | 2,881 (33.6%) |
| Vacant Housing Units | 356 ( 4.2%) |
| Median Home Value | $384,154 |
| Average Home Value | $462,993 |
Housing Distribution
Address Breakdown
Residential
8,175
Single Family
6,468
Multi-Family
1,707
Businesses
978
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Marcus • Brokers Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #PAMC2153994