1503 Marshall Mill RdFranklinvilleNJ08322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Franklinville at 1503 Marshall Mill Rd, Franklinville, NJ, 08322 listed at $385,000 pairs $3,005/mo rent with a $1,884/mo payment to leave $261/mo cash flow. Total monthly income runs $3,005/mo, and annual cash flow reaches $3,134/yr on $127,628 cash to close. Return on cash invested measures 22.36% in year one, and rental yield registers 9.37% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 117.27% and total cumulative return in cash totals $149,662. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,005/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1982
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08322, Franklinville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,082 (100%) |
| Owner Occupied HU | 3,475 (85.1%) |
| Renter Occupied HU | 404 ( 9.9%) |
| Vacant Housing Units | 203 ( 5.0%) |
| Median Home Value | $396,279 |
| Average Home Value | $387,237 |
Housing Distribution
Address Breakdown
Residential
3,703
Single Family
3,702
Multi-Family
1
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Kompa • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #NJGL2061620