1503 James RdTabernashCO80478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tabernash at 1503 James Rd, Tabernash, CO, 80478 at $960,000 posts ROI 16.68% with from $4,876/mo rent. Total monthly income equals $4,876/mo. Return on cash invested measures 16.68% and rental yield reads 6.09% at the current $960,000. Equity gained on principal adds $6,195/yr, and 5% annual appreciation supports $265,230 by year five. Five-year ROI prints 85.25% and total cumulative return in cash totals $269,265. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,876/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
2,178 sqft lot
$N/A/sqft
$2,050 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80478, Tabernash, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,319 (100%) |
| Owner Occupied HU | 527 (40.0%) |
| Renter Occupied HU | 157 (11.9%) |
| Vacant Housing Units | 635 (48.1%) |
| Median Home Value | $859,670 |
| Average Home Value | $972,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathon G. Sakalas • PMG Realty
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1056802
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.