1503 Grayson DrColumbiaMO65202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1503 Grayson Dr, Columbia, MO, 65202 at $279,500 posts ROI 24.41% with $347/mo cash flow from $2,088/mo rent. Total monthly income equals $2,088/mo, and annual cash flow records $4,168/yr on $92,654 to close. Return on cash invested measures 24.41% and rental yield reads 8.96% at the current $279,500. Equity gained on principal adds $1,804/yr, and 5% annual appreciation supports $77,221 by year five. Five-year ROI prints 127.05% and total cumulative return in cash totals $117,716.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,088/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
7,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65202, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,464 (100%) |
| Owner Occupied HU | 12,818 (57.1%) |
| Renter Occupied HU | 7,973 (35.5%) |
| Vacant Housing Units | 1,673 ( 7.4%) |
| Median Home Value | $230,096 |
| Average Home Value | $280,896 |
Housing Distribution
Address Breakdown
Residential
21,110
Single Family
20,925
Multi-Family
185
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Witt • Berkshire Hathaway HomeServices | Vision Real Estate
Mls Name: CBORMLS
Mls Provider:
Mls ID: #426135
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.