1503 27th Street NWPuyallupWA98371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at 1503 27th Street NW, Puyallup, WA, 98371 earns $97/mo cash flow from $3,944/mo rent with a $3,132/mo payment. Total monthly income totals $3,944/mo, and annual cash flow totals $1,169/yr on $210,544 capital. ROI tracks 20.62% on current figures, and rental yield reads 7.4% at a $639,950 purchase. Equity gained on principal adds $4,130/yr, and 5% annual appreciation supports $176,806 over five years. Five-year ROI reaches 106.37% and total cumulative return in cash sums $223,958. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,944/mo property income instead of your personal income.
Single Family
Built in 2021
3,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98371, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,873 (100%) |
| Owner Occupied HU | 6,958 (70.5%) |
| Renter Occupied HU | 2,418 (24.5%) |
| Vacant Housing Units | 497 ( 5.0%) |
| Median Home Value | $616,785 |
| Average Home Value | $636,899 |
Housing Distribution
Address Breakdown
Residential
10,501
Single Family
9,516
Multi-Family
985
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: S Stephen Hsu • COMPASS
Mls Name: NWMLS
Mls ID: #2470942